tiprankstipranks
Model N (DE:2MD)
BERLIN:2MD

Model N (2MD) Income Statement

0 Followers

Model N Income Statement

Last quarter (Q1 2024), Model N's total revenue was $63.49M, an increase of 7.33% from the same quarter last year. In Q1, Model N's net income was $-1.80M. See Model N’s key income statements, including revenue, expenses, profit, and income.
Income Statement
TTM
Sep 23Sep 22Sep 21Sep 20Sep 19
Total Revenue
$ 253.80M$ 249.46M$ 219.16M$ 193.44M$ 161.06M$ 141.24M
Cost of Revenue
$ 49.91M$ 44.72M$ -97.12M$ -86.65M$ 65.50M$ 66.13M
Gross Profit
$ 203.89M$ 204.74M$ 122.04M$ 106.80M$ 95.56M$ 75.11M
Operating Expense
$ 174.48M$ 145.36M$ -135.00M$ -121.21M$ 102.17M$ 90.12M
Operating Income
$ -3.23M$ -4.12M$ -12.96M$ -14.41M$ -6.61M$ -15.01M
Net Non Operating Interest Income Expense
$ 4.33M$ 2.49M$ -14.76M$ -14.34M$ -6.32M$ -2.93M
Other Income Expense
$ 3.36M$ 29.45M$ -558.00K$ 210.00K$ 76.00K$ -319.00K
Pretax Income
$ -28.54M$ -31.08M$ -27.16M$ -28.97M$ -12.85M$ -18.26M
Tax Provision
$ 3.13M$ 2.84M$ 1.48M$ 769.00K$ 812.00K$ 1.03M
Earnings From Equity Interest Net Of Tax
------
Net Income Common Stockholders
$ -31.67M$ -33.92M$ -28.64M$ -29.74M$ -13.66M$ -19.29M
Basic EPS
----$ -0.40$ -0.60
Diluted EPS
----$ -0.40$ -0.60
Basic Average Shares
----$ 34.01M$ 32.23M
Diluted Average Shares
----$ 34.01M$ 32.23M
Dividend Per Share
------
Total Operating Income As Reported
------
Reported Normalized Basic E P S
----$ 0.50$ 0.23
Reported Normalized Diluted E P S
----$ 0.48$ 0.22
Rent Expense Supplemental
------
Total Expenses
$ 224.40M$ 190.08M$ -232.12M$ -207.86M$ 167.66M$ 156.25M
Net Income From Continuing And Discontinued Operation
$ -31.67M$ -33.92M$ -28.64M$ -29.74M$ -13.66M$ -19.29M
Normalized Income
$ 111.07M$ 83.67M--$ -13.66M$ -19.29M
Interest Expense
----$ 6.32M$ 2.93M
EBIT
$ -28.54M$ -31.08M$ -27.16M$ -28.97M$ -6.53M$ -15.33M
EBITDA
$ -19.04M$ -21.39M$ -7.05M$ -11.13M$ -1.03M$ -8.54M
Currency in USD

Model N Earnings and Revenue History

What's Included in PREMIUM?
Make informed decisions based on Top Analysts' activity
Know what industry insiders are buying
Get actionable alerts from top Wall Street Analysts
Find out before anyone else which stock is going to shoot up
Get powerful stock screeners & detailed portfolio analysis