Liquidity Ratios | | | | | |
Current Ratio | 0.29 | 0.09 | 0.65 | 1.16 | 0.41 |
Quick Ratio | 0.29 | 0.09 | 0.55 | 1.12 | 0.32 |
Cash Ratio | 0.21 | 0.02 | 0.21 | 0.84 | 0.20 |
Solvency Ratio | 0.04 | >-0.01 | 0.14 | 0.19 | 0.43 |
Operating Cash Flow Ratio | 0.12 | 0.10 | 0.30 | -0.02 | -0.20 |
Short-Term Operating Cash Flow Coverage | 0.14 | 0.11 | 0.76 | -0.03 | -0.29 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.45 | 0.45 | 0.54 | 0.58 | 0.45 |
Debt-to-Equity Ratio | 0.99 | 0.93 | 1.40 | 1.61 | 0.98 |
Debt-to-Capital Ratio | 0.50 | 0.48 | 0.58 | 0.62 | 0.49 |
Long-Term Debt-to-Capital Ratio | 0.43 | 0.35 | 0.57 | 0.59 | 0.35 |
Financial Leverage Ratio | 2.19 | 2.06 | 2.58 | 2.78 | 2.19 |
Debt Service Coverage Ratio | 0.32 | 0.19 | 0.32 | -0.21 | 0.29 |
Interest Coverage Ratio | 0.00 | 1.56 | 6.57 | 0.00 | 3.24 |
Debt to Market Cap | 1.26 | 0.94 | 1.63 | 0.36 | 6.52 |
Interest Debt Per Share | 20.38 | 12.50 | 21.11 | 17.74 | 92.06 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 84.14% | 74.39% | 72.37% | 69.89% | 54.55% |
EBIT Margin | 99.29% | 36.66% | 194.55% | 449.46% | 42.49% |
EBITDA Margin | 99.29% | 65.77% | 59.14% | 46.24% | 42.49% |
Operating Profit Margin | 0.00% | 64.69% | 189.11% | 449.46% | 14.44% |
Pretax Profit Margin | 62.18% | 2.16% | 163.42% | 425.81% | 9.95% |
Net Profit Margin | 46.74% | -2.43% | 123.74% | 323.66% | 1.10% |
Continuous Operations Profit Margin | 46.88% | -2.16% | 125.68% | 340.86% | 29.25% |
Net Income Per EBT | 75.17% | -112.50% | 75.71% | 76.01% | 11.09% |
EBT Per EBIT | 0.00% | 3.33% | 86.42% | 94.74% | 68.91% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 6.19 |
Payables Turnover | 0.00 | 3.39 | 2.54 | 0.97 | 2.94 |
Inventory Turnover | 0.00 | 0.00 | 2.84 | 2.80 | 3.09 |
Fixed Asset Turnover | 16.81 | 26.50 | 15.12 | 46.50 | 0.20 |
Asset Turnover | 0.05 | 0.07 | 0.05 | 0.03 | 0.18 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.62 | 0.55 | 0.60 | -0.05 | -11.54 |
Free Cash Flow Per Share | 0.62 | 0.55 | 0.55 | -0.06 | -12.16 |
CapEx Per Share | 0.00 | 0.00 | 0.05 | 0.01 | 0.61 |
Free Cash Flow to Operating Cash Flow | 1.00 | 1.00 | 0.92 | 1.20 | 1.05 |
Dividend Paid and CapEx Coverage Ratio | 0.00 | 0.00 | 12.67 | -5.00 | -18.87 |
Capital Expenditure Coverage Ratio | 0.00 | 0.00 | 12.67 | -5.00 | -18.87 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 16.25 | -294.03 | 5.02 | 15.65 | 34.74 |
Price-to-Sales (P/S) Ratio | 7.60 | 7.13 | 6.21 | 50.66 | 0.38 |
Price-to-Book (P/B) Ratio | 0.79 | 0.99 | 0.86 | 4.49 | 0.15 |
Price-to-Free Cash Flow (P/FCF) Ratio | 25.17 | 22.62 | 22.80 | -785.22 | -1.12 |
Price-to-Operating Cash Flow Ratio | 25.17 | 22.62 | 21.00 | -942.27 | -1.18 |
Price-to-Earnings Growth (PEG) Ratio | >-0.01 | 2.89 | -0.20 | 0.02 | -0.34 |
Price-to-Fair Value | 0.79 | 0.99 | 0.86 | 4.49 | 0.15 |
Enterprise Value Multiple | 16.76 | 20.92 | 27.38 | 143.75 | 6.13 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 16.63 | 12.69 | 14.61 | 11.01 | 89.34 |
Shareholders’ Equity Per Share | 19.80 | 12.70 | 14.62 | 11.02 | 92.41 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.25 | 2.00 | 0.23 | 0.20 | 0.89 |
Revenue Per Share | 2.05 | 1.76 | 2.02 | 0.98 | 35.61 |
Net Income Per Share | 0.96 | -0.04 | 2.49 | 3.16 | 0.39 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |