Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 25.94B | $ 26.24B | $ 28.14B | $ 27.29B | $ 25.59B |
Gross Profit | $ 5.20B | $ 4.25B | $ 5.18B | $ 5.00B | $ 5.03B |
Operating Income | $ 2.42B | $ 1.39B | $ 2.25B | $ 1.79B | $ 1.45B |
EBITDA | $ 3.28B | $ 2.04B | $ 3.10B | $ 2.48B | $ 2.08B |
Net Income | $ 1.61B | $ 629.00M | $ 1.37B | $ 1.07B | $ 828.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.54B | $ 1.71B | $ 1.54B | $ 1.79B | $ 2.52B |
Total Assets | $ 19.84B | $ 19.18B | $ 19.86B | $ 19.41B | $ 18.71B |
Total Debt | $ 3.72B | $ 3.72B | $ 3.90B | $ 4.50B | $ 3.16B |
Net Debt | $ 1.67B | $ 2.56B | $ 2.51B | $ 2.94B | $ 1.56B |
Total Liabilities | $ 8.48B | $ 8.60B | $ 9.44B | $ 9.72B | $ 7.73B |
Stockholders' Equity | $ 10.66B | $ 9.83B | $ 9.60B | $ 8.75B | $ 10.01B |
Cash Flow | |||||
Free Cash Flow | $ 1.81B | $ 805.00M | $ 826.00M | $ 889.00M | $ 1.78B |
Operating Cash Flow | $ 2.52B | $ 1.62B | $ 1.80B | $ 1.82B | $ 2.36B |
Investing Cash Flow | $ -612.00M | $ -663.00M | $ -350.00M | $ -409.00M | $ -963.00M |
Financing Cash Flow | $ -984.00M | $ -1.18B | $ -1.54B | $ -1.43B | $ -479.00M |