| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 38.85M | S$ 27.84M | S$ 55.73M | S$ 55.16M | S$ 56.67M |
| Gross Profit | S$ 21.75M | S$ 11.73M | S$ 37.30M | S$ 37.19M | S$ 39.48M |
| Operating Income | S$ -15.11M | S$ -20.57M | S$ 2.74M | S$ 4.25M | S$ 6.40M |
| EBITDA | S$ -10.52M | S$ -14.38M | S$ 8.56M | S$ 9.34M | S$ 10.78M |
| Net Income | S$ -12.64M | S$ -18.69M | S$ 3.52M | S$ 4.89M | S$ 6.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 51.70M | S$ 60.58M | S$ 65.01M | S$ 65.17M | S$ 64.63M |
| Total Assets | S$ 201.76M | S$ 217.14M | S$ 228.46M | S$ 228.00M | S$ 233.71M |
| Total Debt | S$ 1.34M | S$ 2.42M | S$ 3.50M | S$ 2.22M | S$ 2.97M |
| Net Debt | S$ -14.23M | S$ -9.07M | S$ -14.92M | S$ -11.16M | S$ -12.49M |
| Total Liabilities | S$ 97.28M | S$ 98.68M | S$ 92.81M | S$ 93.67M | S$ 97.02M |
| Stockholders' Equity | S$ 104.30M | S$ 118.21M | S$ 135.33M | S$ 134.06M | S$ 136.43M |
| Cash Flow | |||||
| Free Cash Flow | S$ -729.00K | S$ -15.62M | S$ 6.96M | S$ 5.32M | S$ 7.93M |
| Operating Cash Flow | S$ 504.00K | S$ -11.31M | S$ 9.80M | S$ 7.71M | S$ 9.50M |
| Investing Cash Flow | S$ 2.77M | S$ -2.81M | S$ -2.63M | S$ 4.43M | S$ -23.91M |
| Financing Cash Flow | S$ -2.10M | S$ 7.17M | S$ -1.86M | S$ -13.45M | S$ 3.37M |