| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.08M | 42.30M | 27.26M | 16.13M | 6.27M |
| Gross Profit | 6.65M | 13.62M | 10.54M | 8.24M | 3.78M |
| EBITDA | 15.46M | 5.90M | 14.76M | 6.03M | 4.10M |
| Net Income | 7.81M | -2.75M | 9.29M | 5.83M | 3.61M |
Balance Sheet | |||||
| Total Assets | 90.10M | 100.49M | 95.47M | 44.86M | 16.36M |
| Cash, Cash Equivalents and Short-Term Investments | 2.28M | 12.59M | 9.06M | 5.00M | 18.99K |
| Total Debt | 58.52K | 28.77K | 0.00 | 0.00 | 7.28M |
| Total Liabilities | 15.51M | 29.13M | 39.93M | 965.47K | 7.61M |
| Stockholders Equity | 74.59M | 71.36M | 55.54M | 43.89M | 8.75M |
Cash Flow | |||||
| Free Cash Flow | 6.37M | 23.35M | 1.34M | -38.34M | -11.65M |
| Operating Cash Flow | 6.37M | 24.98M | 5.64M | 1.05M | -12.08K |
| Investing Cash Flow | 11.60M | -1.36M | -12.43M | -39.39M | -11.64M |
| Financing Cash Flow | -49.61M | -19.67M | 7.48M | 38.34M | 12.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $24.49M | 1.02 | 21.39% | ― | -7.48% | 3.08% | |
73 Outperform | $5.62M | 0.08 | 11.07% | ― | -19.83% | -99.27% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | $15.46M | ― | -10.32% | 7.64% | -7.89% | -186.18% | |
49 Neutral | $22.64M | -4.08 | -3.35% | ― | 11.80% | -186.40% | |
46 Neutral | $19.71M | -0.64 | -8.88% | ― | -19.63% | -144.86% | |
46 Neutral | $10.71M | ― | ― | ― | 35.58% | -119.92% |