Dec 21 | Sep 21 | Jun 21 | Mar 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 20.61M | $ 17.20M | $ 16.08M | $ 17.86M | $ 20.68M |
Gross Profit | $ 2.22M | $ 2.71M | $ 2.65M | $ -2.55M | $ 3.47M |
EBIT | $ -3.86M | $ -4.71M | $ -939.00K | $ -3.43M | $ -6.37M |
EBITDA | $ -3.26M | $ -3.90M | $ -460.00K | $ -2.96M | $ -5.90M |
Net Income Common Stockholders | $ -5.15M | $ -5.99M | $ -2.18M | $ -4.76M | $ -7.59M |
Balance Sheet | |||||
Cash, Cash Equivalents and Short-Term Investments | $ 16.78M | $ 31.27M | $ 31.97M | $ 38.27M | $ 49.22M |
Total Assets | $ 105.24M | $ 108.36M | $ 113.71M | $ 106.02M | $ 83.80M |
Total Debt | $ 35.83M | $ 56.08M | $ 57.50M | $ 57.79M | $ 58.38M |
Net Debt | $ 19.05M | $ 24.81M | $ 25.53M | $ 19.53M | $ 9.16M |
Total Liabilities | $ 93.28M | $ 91.58M | $ 91.21M | $ 92.85M | $ 81.54M |
Stockholders Equity | $ 2.26M | $ 8.85M | $ 11.96M | $ 13.17M | $ 16.78M |
Cash Flow | |||||
Free Cash Flow | $ -6.76M | $ -10.64M | $ -11.34M | $ 3.13M | $ -3.50M |
Operating Cash Flow | $ -3.64M | $ -9.21M | $ -10.14M | $ 5.07M | $ -3.35M |
Investing Cash Flow | $ -3.13M | $ -1.42M | $ -1.20M | $ -1.94M | $ -153.00K |
Financing Cash Flow | $ -237.00K | $ -312.00K | $ 11.02M | $ 14.44M | $ 18.69M |