Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
11.80B | 12.01B | 12.94B | 11.39B | 11.57B | Gross Profit |
2.54B | 2.46B | 2.30B | 2.37B | 2.39B | EBIT |
1.42B | 1.27B | 1.34B | -171.00M | 1.26B | EBITDA |
1.64B | 1.73B | 1.75B | 281.00M | 1.45B | Net Income Common Stockholders |
424.00M | 450.00M | 727.00M | -362.00M | 579.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
918.00M | 1.31B | 550.00M | 531.00M | 1.17B | Total Assets |
13.85B | 15.03B | 14.30B | 13.88B | 16.67B | Total Debt |
6.42B | 7.70B | 6.98B | 6.26B | 8.21B | Net Debt |
5.50B | 6.39B | 6.43B | 5.73B | 7.04B | Total Liabilities |
10.62B | 12.17B | 12.01B | 11.55B | 14.07B | Stockholders Equity |
2.76B | 2.41B | 1.85B | 1.91B | 2.20B |
Cash Flow | Free Cash Flow | |||
789.00M | 660.00M | -36.00M | 89.00M | 728.00M | Operating Cash Flow |
1.19B | 1.45B | 803.00M | 905.00M | 1.31B | Investing Cash Flow |
-12.00M | -804.00M | -642.00M | 1.51B | -535.00M | Financing Cash Flow |
-1.53B | 116.00M | -25.00M | -2.94B | -239.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $5.87B | 21.26 | 14.52% | 1.40% | 1.99% | -5.28% | |
73 Outperform | $11.34B | 20.83 | 21.30% | 1.04% | 0.87% | 34.41% | |
67 Neutral | $7.83B | 16.83 | 21.42% | 1.73% | -5.35% | -13.51% | |
64 Neutral | $6.58B | 10.11 | 20.62% | 1.88% | -6.28% | -7.43% | |
61 Neutral | $6.65B | 11.71 | 3.09% | 3.98% | 2.65% | -20.82% | |
56 Neutral | $21.49B | 16.91 | 20.71% | 5.42% | -2.29% | 24.05% | |
48 Neutral | $14.59B | ― | 8.80% | 1.55% | -15.64% | -186.66% |