| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 2.27B | R$ 2.26B | R$ 2.05B | R$ 1.26B | R$ 612.29M |
| Gross Profit | R$ 454.28M | R$ 474.25M | R$ 487.94M | R$ 322.70M | R$ 156.72M |
| Operating Income | R$ 264.70M | R$ 285.02M | R$ 267.89M | R$ 131.97M | R$ 74.13M |
| EBITDA | R$ 354.99M | R$ 379.39M | R$ 326.77M | R$ 182.57M | R$ 102.23M |
| Net Income | R$ -177.28M | R$ -167.62M | R$ -107.59M | R$ -63.72M | R$ 15.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 252.68M | R$ 359.86M | R$ 779.53M | R$ 396.97M | R$ 180.77M |
| Total Assets | R$ 4.78B | R$ 4.70B | R$ 4.72B | R$ 3.94B | R$ 1.10B |
| Total Debt | R$ 2.99B | R$ 2.74B | R$ 2.42B | R$ 1.69B | R$ 683.72M |
| Net Debt | R$ 2.74B | R$ 2.39B | R$ 1.64B | R$ 1.29B | R$ 502.94M |
| Total Liabilities | R$ 3.86B | R$ 3.62B | R$ 3.50B | R$ 2.62B | R$ 917.04M |
| Stockholders' Equity | R$ 813.46M | R$ 986.41M | R$ 1.14B | R$ 1.25B | R$ 185.89M |
| Cash Flow | |||||
| Free Cash Flow | R$ -163.02M | R$ -322.96M | R$ 149.00M | R$ -83.72M | R$ -16.65M |
| Operating Cash Flow | R$ -115.33M | R$ -231.72M | R$ 281.36M | R$ 15.39M | R$ 25.31M |
| Investing Cash Flow | R$ -75.74M | R$ -108.64M | R$ -442.01M | R$ -1.75B | R$ -106.91M |
| Financing Cash Flow | R$ 84.28M | R$ -79.32M | R$ 543.22M | R$ 1.95B | R$ 229.80M |