Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 28.00M | $ 33.68M | $ 25.87M | - |
Gross Profit | $ 0.00 | $ 37.00K | $ -20.71M | - | - |
Operating Income | $ -5.13M | $ -10.52M | $ -27.82M | - | - |
EBITDA | $ -2.55M | $ -10.73M | $ -2.73M | - | - |
Net Income | $ -20.49M | $ -9.05M | $ -14.86M | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 194.00K | $ 1.32M | $ 10.18M | $ 0.00 | $ 0.00 |
Total Assets | $ 67.66M | $ 81.73M | $ 158.45M | $ 127.10M | $ 109.32M |
Total Debt | $ 623.00K | $ 235.00K | $ 8.71M | $ 19.80M | $ 24.28M |
Net Debt | $ 429.00K | $ -1.08M | $ -1.48M | $ 12.46M | $ 20.17M |
Total Liabilities | $ 2.88M | $ 10.45M | $ 32.66M | $ 37.21M | $ 39.46M |
Stockholders' Equity | $ 64.78M | $ 88.72M | $ 140.53M | $ 95.64M | $ 74.32M |
Cash Flow | |||||
Free Cash Flow | $ -4.90M | $ -7.97M | $ -11.58M | $ -11.58M | - |
Operating Cash Flow | $ -2.71M | $ -2.90M | $ -5.16M | - | - |
Investing Cash Flow | $ 311.00K | $ 2.81M | $ 11.07M | $ -12.76M | - |
Financing Cash Flow | $ 1.12M | $ -5.46M | $ -6.34M | $ 13.65M | $ 10.97M |