Want to see AU:DBI full AI Analyst Report?
Top Page
Dalrymple Bay Infrastructure Ltd.
(Sydney:DBI)
Select Model
Select Model
Rating:53Neutral
Price Target:
AU$5.00
â–¼(-6.19% Downside)
Action:Reiterated
Date:08/06/26
The score is held back primarily by weakened 2025 profitability and cash generation alongside elevated leverage, despite strong operating margins. Technicals are broadly neutral with only mild trend support, while valuation is the main drag due to the very high P/E that is not well supported by the latest earnings and cash flow profile.
Positive Factors
Steady revenue expansion
A sustained top-line expansion indicates continued demand for terminal services and provides a durable base for operating performance, even though future results remain linked to coal export volumes and customer use of the facility.
Negative Factors
Sharp profitability deterioration
The steep compression in net margin shows that strong operating performance is not translating consistently into shareholder earnings. Higher interest, costs or other below-the-line pressures could continue to weaken earnings quality.
Read all positive and negative factors
Positive Factors
Negative Factors
Steady revenue expansion
A sustained top-line expansion indicates continued demand for terminal services and provides a durable base for operating performance, even though future results remain linked to coal export volumes and customer use of the facility.
Read all positive factors
Dalrymple Bay Infrastructure Ltd. (DBI) vs. iShares MSCI Australia ETF (EWA)
Market Cap
AU$2.58B
Dividend Yield5.14%
Average Volume (3M)1.34M
Price to Earnings (P/E)73.3
Beta (1Y)0.28
Revenue Growth10.72%
EPS Growth-59.88%
CountryAU
Employees350
SectorIndustrials
Sector Strength72
IndustryIntegrated Freight & Logistics
Share Statistics
EPS (TTM)0.07
Shares Outstanding495,761,660
10 Day Avg. Volume1,336,218
30 Day Avg. Volume1,336,450
Financial Highlights & Ratios
PEG Ratio-1.30
Price to Book (P/B)2.40
Price to Sales (P/S)2.94
P/FCF Ratio-24.44
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
AU$5.68Price Target Upside6.51% Upside
Rating ConsensusModerate Buy
Number of Analyst Covering7
EPS Forecast (FY)0.21
Revenue Forecast (FY)AU$839.44M
Dalrymple Bay Infrastructure Ltd. Business Overview & Revenue Model
Company Description
Dalrymple Bay Infrastructure Limited holds the lease and operating rights for the Dalrymple Bay terminal, a crucial facility in Queensland's Bowen Basin dedicated to exporting metallurgical coal. The company delivers essential infrastructure and s...
How the Company Makes Money
DBI makes money by charging terminal users for access to and use of the Dalrymple Bay Terminal under commercial arrangements with customers that export coal through the facility. Its revenues are primarily generated from terminal service charges a...
Dalrymple Bay Infrastructure Ltd. Financial Statement Overview
Summary
Income Statement
62
Positive
Balance Sheet
48
Neutral
Cash Flow
50
Neutral
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 880.38M | 844.60M | 766.54M | 642.12M | 626.36M | 453.95M |
| Gross Profit | 271.84M | 257.10M | 296.10M | 229.04M | 234.79M | 105.61M |
| EBITDA | 298.22M | 296.78M | 279.29M | 273.97M | 266.08M | 296.25M |
| Net Income | 35.34M | 29.26M | 81.80M | 73.93M | 68.97M | 129.08M |
Balance Sheet | ||||||
| Total Assets | 3.54B | 3.55B | 3.42B | 3.86B | 3.77B | 3.53B |
| Cash, Cash Equivalents and Short-Term Investments | 66.53M | 110.45M | 89.89M | 451.14M | 192.50M | 42.03M |
| Total Debt | 2.10B | 2.16B | 1.93B | 2.49B | 2.15B | 2.26B |
| Total Liabilities | 2.51B | 2.51B | 2.33B | 2.76B | 2.61B | 2.47B |
| Stockholders Equity | 1.04B | 1.04B | 1.09B | 1.10B | 1.16B | 1.06B |
Cash Flow | ||||||
| Free Cash Flow | 123.72M | -101.62M | 166.93M | 132.96M | 142.92M | 75.32M |
| Operating Cash Flow | 123.92M | 63.30M | 167.04M | 172.08M | 189.25M | 123.11M |
| Investing Cash Flow | -201.04M | -164.92M | 297.69M | -419.12M | -13.33M | -44.69M |
| Financing Cash Flow | 100.53M | 122.19M | -445.98M | 125.67M | -46.24M | -161.63M |
Dalrymple Bay Infrastructure Ltd. Technical Analysis
Negative
5.33
Price Trends
5.48
Negative
5.43
Negative
5.06
Positive
Market Momentum
-0.10
Positive
40.51
Neutral
19.41
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For AU:DBI, the sentiment is Negative. The current price of 5.33 is above the 20-day moving average (MA) of 5.28, below the 50-day MA of 5.48, and above the 200-day MA of 5.06, indicating a neutral trend. The MACD of -0.10 indicates Positive momentum. The RSI at 40.51 is Neutral, neither overbought nor oversold. The STOCH value of 19.41 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for AU:DBI.
Dalrymple Bay Infrastructure Ltd. Peers Comparison
UnderperformOutperform
Sector (63)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | AU$2.90B | 21.83 | 22.77% | 2.98% | 29.43% | 50.05% | |
65 Neutral | AU$4.46B | 16.52 | 48.18% | 3.56% | -1.03% | 8.70% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | AU$4.31B | 19.36 | 11.01% | 3.39% | -7.37% | 59.81% | |
58 Neutral | AU$6.16B | 17.66 | 8.96% | 4.40% | 5.89% | 21.43% | |
53 Neutral | AU$2.58B | 73.31 | 3.41% | 4.46% | 10.72% | -59.88% |
* Industrials Sector Average
AU:DBI
Dalrymple Bay Infrastructure Ltd.
5.13
0.97
23.38%
AU:DOW
Downer EDI Limited
6.55
-0.30
-4.44%
AU:MND
Monadelphous Group Limited
28.78
8.40
41.22%
AU:AZJ
Aurizon Holdings
3.69
0.65
21.58%
AU:VNT
Ventia Services Group Limited
5.44
0.34
6.73%
Dalrymple Bay Infrastructure Ltd. Corporate Events
Dalrymple Bay Infrastructure Releases 2026 Half-Year Results Presentation
Aug 24, 2026
Dalrymple Bay Infrastructure Limited operates through its flagship Dalrymple Bay Terminal, the world’s largest metallurgical coal export facility and a key gateway for coal from Queensland’s Bowen Basin. The company provides terminal i...
Dalrymple Bay Infrastructure posts higher H1 profit and lifts payout guidance
Aug 24, 2026
Dalrymple Bay Infrastructure reported a resilient first half of 2026, with Terminal Infrastructure Charge revenue rising 3.6% to $156.5 million and EBITDA up 4.7% to $150.5 million. Statutory net profit after tax climbed 14.2% to $49.2 million, wh...
Dalrymple Bay Infrastructure Declares Quarterly Distribution for June Quarter
Aug 24, 2026
Dalrymple Bay Infrastructure Ltd. has announced a quarterly distribution of AUD 0.0675 per stapled security for the period ended June 30, 2026, on its fully paid ordinary/notes stapled securities listed as DBI. The distribution will be paid on Sep...
Dalrymple Bay Infrastructure Sets Date for 2026 Half-Year Results and Investor Call
Aug 2, 2026
Dalrymple Bay Infrastructure Limited has scheduled the release of its financial results for the six months ended 30 June 2026, with the half-year figures to be announced on 25 August 2026. The company will host an investor call on the same day, an...
Dalrymple Bay Infrastructure Confirms Full Compliance on Unsecured Notes in Q2 2026
Jul 22, 2026
Dalrymple Bay Infrastructure Limited has lodged its Issuer Quarterly Report for the period ended 30 June 2026, fulfilling disclosure obligations under the Corporations Act for its unsecured notes. The filing confirms ongoing compliance with the no...
Dalrymple Bay Infrastructure Adds New Director With No Current Shareholding
Jun 2, 2026
Dalrymple Bay Infrastructure Limited has notified the ASX of the appointment of Rhoda Phillippo Harrington as a director, effective 1 August 2026. The initial director’s interest notice confirms that Harrington currently holds no relevant in...
Dalrymple Bay Infrastructure Appoints New Director Without Shareholding
Jun 2, 2026
Dalrymple Bay Infrastructure Limited has notified the ASX that Parmjit Bains has been appointed as a director effective 5 June 2026. The filing shows Bains currently holds no relevant interests in the company’s securities and has no disclose...
Dalrymple Bay Infrastructure strengthens board and governance with key appointments
Jun 2, 2026
Dalrymple Bay Infrastructure Limited, which owns and operates the Dalrymple Bay Terminal, the world’s largest metallurgical coal export facility serving the Bowen Basin and global steelmakers, focuses on delivering reliable coal export infra...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.