Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ ― | $ ― | $ ― | $ ― | $ ― |
EBIT | $ -1.71M | $ -3.44M | $ -2.76M | $ -2.73M | $ -1.77M |
EBITDA | $ -1.70M | $ -3.39M | $ -2.70M | $ -2.72M | $ -1.76M |
Net Income Common Stockholders | $ -3.40M | $ -3.44M | $ -3.28M | $ -2.73M | $ -2.03M |
Balance Sheet | |||||
Cash, Cash Equivalents and Short-Term Investments | $ 7.87M | $ 2.00M | $ 4.38M | $ 7.78M | $ 9.83M |
Total Assets | $ 23.90M | $ 27.18M | $ 10.37M | $ 11.77M | $ 13.92M |
Total Debt | $ 5.65M | $ 5.40M | $ 1.80M | $ 47.33K | $ 47.09K |
Net Debt | $ -2.22M | $ 3.41M | $ -2.58M | $ -7.73M | $ -9.79M |
Total Liabilities | $ 13.99M | $ 17.04M | $ 5.32M | $ 3.77M | $ 3.72M |
Stockholders Equity | $ 9.92M | $ 10.14M | $ 5.05M | $ 8.00M | $ 10.20M |
Cash Flow | |||||
Free Cash Flow | $ -3.83M | $ -2.33M | $ -3.37M | $ -2.14M | $ -3.20M |
Operating Cash Flow | $ -3.83M | $ -2.19M | $ -2.87M | $ -2.12M | $ -2.22M |
Investing Cash Flow | $ 19.22K | $ -142.48K | $ -500.00K | $ -19.66K | $ -984.87K |
Financing Cash Flow | $ 9.85M | $ -35.00K | $ 0.00 | $ 9.12K | $ 13.02M |