| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 604.80M | 630.90M | 686.70M | 704.90M | 725.70M | 1.15B |
| Gross Profit | 315.20M | 374.10M | 385.70M | 377.90M | 349.30M | 578.20M |
| EBITDA | 213.90M | 216.50M | -103.30M | 209.60M | 174.10M | 221.70M |
| Net Income | -64.70M | -58.80M | -287.70M | -2.50M | -68.60M | 14.40M |
Balance Sheet | ||||||
| Total Assets | 1.50B | 1.51B | 1.51B | 1.72B | 1.91B | 2.49B |
| Cash, Cash Equivalents and Short-Term Investments | 31.80M | 38.80M | 23.40M | 31.00M | 193.20M | 12.40M |
| Total Debt | 1.07B | 1.04B | 956.80M | 759.20M | 760.30M | 2.29B |
| Total Liabilities | 1.32B | 1.30B | 1.26B | 1.14B | 1.34B | 2.70B |
| Stockholders Equity | 180.90M | 208.80M | 258.20M | 575.10M | 570.80M | -212.40M |
Cash Flow | ||||||
| Free Cash Flow | -49.10M | -52.10M | -133.80M | -133.40M | -33.70M | 43.30M |
| Operating Cash Flow | 129.90M | 163.70M | 135.10M | 33.80M | 174.00M | 277.40M |
| Investing Cash Flow | -177.60M | -215.60M | -268.80M | -165.80M | 1.56B | -234.30M |
| Financing Cash Flow | 58.80M | 67.30M | 126.10M | -30.20M | -1.55B | -51.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $10.81B | ― | ― | ― | -4.56% | 23.46% | |
52 Neutral | $810.69M | -1.63 | -30.85% | 8.19% | -5.43% | -363.95% | |
49 Neutral | $440.55M | -6.54 | -30.99% | ― | -8.67% | 63.35% | |
48 Neutral | $635.17M | -15.91 | -4.41% | 0.77% | 11.59% | -106.83% | |
47 Neutral | $1.97B | -8.79 | -93.59% | 10.07% | -6.64% | -569.94% | |
39 Underperform | $998.21M | ― | ― | ― | -3.82% | -363.28% |
The recent earnings call for WideOpenWest (WOW!) presented a mixed sentiment, highlighting significant strategic advancements alongside some challenges. The company announced a promising acquisition agreement and strong expansion in greenfield markets, achieving record Average Revenue Per User (ARPU) and slight growth in adjusted EBITDA. However, these positives were tempered by declines in high-speed data revenue, overall revenue, and subscriber numbers, particularly in traditional video services.
WideOpenWest, Inc. (WOW!), a Delaware corporation, has entered into a merger agreement with Bandit Parent, LP and Bandit Merger Sub, Inc., affiliates of DigitalBridge Partners III, LP and Crestview Partners, on August 11, 2025. The merger will result in WOW! becoming a wholly owned subsidiary of Parent, with its common stock being delisted from the New York Stock Exchange. The merger agreement includes a cash consideration of $5.20 per share for WOW! stockholders, subject to approval by the majority of outstanding shares. The merger is contingent on regulatory approvals and other conditions, and if completed, it will impact WOW!’s market presence and shareholder value. Additionally, an amendment to WOW!’s credit agreement extends the maturity date of its revolving credit facility, conditional on the merger’s closing.
The most recent analyst rating on (WOW) stock is a Hold with a $5.20 price target. To see the full list of analyst forecasts on Wideopenwest stock, see the WOW Stock Forecast page.
Wideopenwest faces significant business risks due to uncertainties surrounding its pending Merger, which could disrupt operations and strain relationships with customers and partners. The uncertainty may hinder employee recruitment and retention, as staff may be unsure of their future roles. Management’s focus on the Merger could divert attention from daily operations, potentially affecting revenue and financial stability. Delays or termination of the Merger could further exacerbate these issues, impacting the company’s market position and stock value.
WideOpenWest, Inc. (WOW!) is a leading broadband provider in the United States, offering high-speed internet, cable TV, and phone services primarily in the Midwest and Southeast regions. Known for its efficient network, WOW! serves nearly 2 million residential, business, and wholesale consumers.
On August 11, 2025, WideOpenWest, Inc. announced a definitive agreement for its acquisition by DigitalBridge Investments, LLC and Crestview Partners for $1.5 billion. The transaction, offering $5.20 per share in cash, represents a significant premium over WOW!’s previous stock prices. This move is expected to enhance WOW!’s position in the broadband industry by providing resources for network expansion and technology upgrades. The transaction, approved by WOW!’s Board of Directors, is anticipated to close by early 2026, subject to regulatory approvals and stockholder consent.
The most recent analyst rating on (WOW) stock is a Buy with a $7.50 price target. To see the full list of analyst forecasts on Wideopenwest stock, see the WOW Stock Forecast page.