Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
10.76B | 10.85B | 9.99B | 10.28B | 8.79B | 7.08B | Gross Profit |
2.91B | 3.02B | 2.63B | 2.49B | 1.94B | 1.42B | EBIT |
1.95B | 2.04B | 1.72B | 1.51B | 1.02B | 550.26M | EBITDA |
2.01B | 2.12B | 1.80B | 1.59B | 1.10B | 676.51M | Net Income Common Stockholders |
1.51B | 1.57B | 1.37B | 1.29B | 833.63M | 446.62M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
574.83M | 1.30B | 1.30B | 1.35B | 1.64B | 1.37B | Total Assets |
13.62B | 13.37B | 12.53B | 12.29B | 11.54B | 11.07B | Total Debt |
2.87B | 2.96B | 2.98B | 3.33B | 3.56B | 3.96B | Net Debt |
2.30B | 1.66B | 1.68B | 1.98B | 1.92B | 2.59B | Total Liabilities |
5.81B | 5.68B | 5.71B | 6.27B | 6.20B | 6.14B | Stockholders Equity |
7.80B | 7.67B | 6.80B | 6.01B | 5.30B | 4.88B |
Cash Flow | Free Cash Flow | ||||
818.99M | 936.52M | 1.19B | 915.09M | 1.24B | 898.55M | Operating Cash Flow |
896.37M | 1.01B | 1.27B | 986.82M | 1.30B | 1.01B | Investing Cash Flow |
-227.71M | -167.62M | -150.60M | -153.18M | -4.24M | -177.84M | Financing Cash Flow |
-815.60M | -816.46M | -1.17B | -1.12B | -1.01B | -753.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $10.67B | 7.38 | 20.38% | 0.88% | 5.86% | 12.20% | |
79 Outperform | $20.93B | 7.37 | 25.52% | 0.80% | 8.86% | 13.60% | |
79 Outperform | $6.02B | 6.98 | 15.97% | ― | 12.19% | 23.15% | |
76 Outperform | $21.55B | 15.17 | 38.25% | ― | 8.81% | 1.79% | |
75 Outperform | $38.63B | 9.51 | 17.83% | 1.11% | -4.71% | -10.19% | |
73 Outperform | $29.40B | 8.15 | 14.97% | 1.79% | 2.03% | -3.80% | |
61 Neutral | $6.98B | 11.35 | 2.88% | 3.90% | 2.65% | -21.84% |