| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.42B | 4.35B | 4.32B | 4.19B | 4.13B | 3.55B |
| Gross Profit | 1.06B | 1.06B | 1.03B | 933.00M | 919.00M | 892.00M |
| EBITDA | 754.00M | 736.00M | 449.00M | 451.00M | 447.00M | 459.00M |
| Net Income | 176.00M | 162.00M | 91.00M | -134.00M | 108.00M | 186.00M |
Balance Sheet | ||||||
| Total Assets | 5.64B | 5.67B | 5.55B | 5.74B | 5.77B | 5.58B |
| Cash, Cash Equivalents and Short-Term Investments | 433.00M | 456.00M | 419.00M | 339.00M | 293.00M | 238.00M |
| Total Debt | 2.93B | 2.90B | 3.05B | 3.12B | 884.00M | 1.46B |
| Total Liabilities | 5.25B | 5.27B | 5.29B | 5.45B | 2.51B | 3.24B |
| Stockholders Equity | 396.00M | 403.00M | 260.00M | 284.00M | 3.26B | 2.33B |
Cash Flow | ||||||
| Free Cash Flow | 82.00M | 239.00M | 205.00M | 223.00M | 177.00M | 338.00M |
| Operating Cash Flow | 224.00M | 356.00M | 344.00M | 355.00M | 274.00M | 449.00M |
| Investing Cash Flow | -104.00M | -116.00M | -135.00M | -316.00M | -417.00M | -2.49B |
| Financing Cash Flow | -215.00M | -253.00M | -134.00M | 31.00M | 183.00M | 2.35B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $2.46B | 63.27 | 12.72% | ― | 15.85% | 63.44% | |
71 Outperform | $2.94B | 35.15 | -16.71% | ― | 4.90% | ― | |
70 Outperform | $2.20B | 17.17 | 15.39% | ― | 8.60% | -0.68% | |
63 Neutral | $3.22B | 18.25 | 47.60% | ― | 4.37% | 64.80% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.57B | 59.84 | 7.70% | ― | 8.12% | -82.54% | |
59 Neutral | $2.90B | 27.26 | 9.97% | ― | 4.32% | ― |