- Q1 Total revenue of $118.3 million, an increase of 28% year-over-year, while delivering increased profitability
- Q1 Recurring revenue of $114.2 million, an increase of 24% year-over-year, driven by continued strong demand
- Raises FY’23 revenue guidance to $528-$534 million, an increase of 24% year-over-year at the top end of the range
CINCINNATI, Nov. 02, 2022 (GLOBE NEWSWIRE) — Paycor HCM, Inc. (Nasdaq: PYCR) (“Paycor”), a leading provider of human capital management (“HCM”) software, today announced financial results for the first quarter fiscal year 2023, which ended September 30, 2022.
“Paycor posted robust revenue growth of 28% year-over-year, driven by strong new client growth, cross-sales, and continued PEPM expansion,” said Raul Villar, Jr., Chief Executive Officer of Paycor. “The combination of our effective go-to-market motion and on-going scale enabled us to expand adjusted operating income margins by over 500 basis points compared to last year. Demand remains strong for modern cloud solutions and our differentiated value proposition – built for leaders and configured by industry – continues to resonate in the market.”
“We are thrilled to have acquired Talenya’s intelligent candidate sourcing technology to further enhance our industry-leading talent solution and deliver on our mission to empower leaders to build winning teams. This acquisition builds on our successful track record of rapidly integrating best-in-class point solutions that provide a competitive advantage and expand our PEPM opportunity.”
First Quarter Fiscal Year 2023 Financial Highlights
- Total revenue was $118.3 million, compared to $92.7 million for the first quarter of fiscal year 2022.
- Operating loss was $33.4 million, compared to $52.3 million for the first quarter of fiscal year 2022.
- Adjusted operating income* was $10.4 million, compared to $3.4 million for the first quarter of fiscal year 2022.
- Net loss attributable to Paycor HCM was $29.1 million, compared to $53.7 million for the first quarter of fiscal year 2022.
- Adjusted net income attributable to Paycor HCM* was $8.2 million, compared to $2.3 million for the first quarter of fiscal year 2022.
*Adjusted operating income and adjusted net income attributable to Paycor HCM are non-GAAP financial measures. Please see the discussion below under the heading "Non-GAAP Financial Measures" and the reconciliations at the end of this press release for information concerning these and other non-GAAP financial measures.
First Quarter and Recent Business Highlights
- Acquired Talenya, a proprietary, AI-powered recruiting platform that makes it easier for frontline leaders to find skilled and diverse talent faster and at a significantly lower cost. The award-winning technology will enhance our industry-leading talent solution by sourcing active as well as passive candidates and by placing an emphasis on diverse candidates that are often overlooked by traditional recruiting systems.
- Introduced the COR Leadership Framework, empowering organizations to transform frontline managers into effective leaders through the provision of technology and expertise. Based on decades of research, the framework is built on the understanding that the most effective leaders focus on coaching employees, optimizing performance and retaining top talent.
- Published inaugural Environmental, Social and Governance (“ESG”) Report, describing the Company’s commitment to sustainable business practices and ongoing efforts to address material ESG topics. Significant progress was made in fiscal 2022 to reduce greenhouse gas emissions and increase the representation of females in leadership and ethnic diversity among associates.
- Won 2022 Top Workplaces Culture Excellence Awards in Diversity, Equity and Inclusion (DE&I) Practices, Innovation, and Compensation & Benefits Categories by Energage. Over the past fiscal year, Paycor has continued to advance its DE&I strategy, enhance associate rewards, expand benefit options, and drive innovation.
Business Outlook
Based on information as of today, November 2, 2022, Paycor is issuing the following financial guidance:
Second Quarter Ending December 31, 2022:
- Total revenue in the range of $126-$128 million.
- Adjusted operating income* in the range of $12.5-$13.5 million.
Fiscal Year Ending June 30, 2023:
- Total revenue in the range of $528-$534 million.
- Adjusted operating income* in the range of $65-$68 million.
*We are unable to reconcile forward-looking adjusted operating income to forward-looking loss from operations, the most closely comparable GAAP financial measure because the information needed to provide a complete reconciliation is unavailable at this time without unreasonable effort.
Conference Call Information
Paycor will host a conference call today, November 2, 2022, at 5:00 p.m. Eastern Time to discuss its financial results and guidance. To access this call, dial 1-877-407-4018 (domestic) or 1-201-689-8471 (international). The access code is 13733434. A live webcast and replay of the event will be available on the Paycor Investor Relations website at investors.paycor.com.
About Paycor
Paycor’s human capital management (HCM) platform modernizes every aspect of people management, from recruiting, onboarding, and payroll to career development and retention, but what really sets us apart is our focus on leaders. For more than 30 years, we’ve been listening to and partnering with leaders, so we know what they need; a unified HR platform, easy integration with third party apps, powerful analytics, talent development software, and configurable technology that supports specific industry needs. That’s why more than 29,000 customers trust Paycor to help them solve problems and achieve their goals.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact, including statements regarding our future results of operations and financial position, our business outlook, our business strategy and plans, our objectives for future operations, and any statements of a general economic or industry specific nature, are forward-looking statements. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. Words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “will,” “should,” “can have,” “likely,” “outlook,” “potential,” “targets,” “contemplates,” or the negative or plural of these words and similar expressions are intended to identify forward-looking statements.
These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022, as well as in our other filings with the Securities and Exchange Commission. We believe that these risks include, but are not limited to: our ability to manage our growth effectively; the expansion and retention of our direct sales force with qualified and productive persons and the related effects on the growth of our business; the impact on customer expansion and retention if implementation, user experience, customer service, or performance relating to our solutions is not satisfactory; our ability to innovate and deliver high-quality, technologically advanced products and services; our relationships with third parties; the proper operation of our software; future acquisitions of other companies’ businesses, technologies, or customer portfolios; the impact of COVID-19 on our business; and those risks described in our Annual Report on Form 10-K for the year ended June 30, 2022, as well as in our other filings with the Securities and Exchange Commission. You should not rely upon forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not be achieved or occur. Although we believe that the expectations and assumptions reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. We undertake no obligation to publicly update any forward-looking statement after the date of this report, whether as a result of new information, future developments or otherwise, or to conform these statements to actual results or revised expectations, except as may be required by law.
Non-GAAP Financial Measures
To supplement our financial information presented in accordance with generally accepted accounting principles in the United States (“GAAP”), we present the following non-GAAP financial measures in this press release and on the related teleconference call: adjusted gross profit, adjusted gross profit margin, adjusted operating income, adjusted operating income margin, adjusted sales and marketing expense, adjusted general and administrative expense, adjusted research and development expense, adjusted net income attributable to Paycor HCM, Inc. and adjusted net income attributable to Paycor HCM, Inc. per share. Management believes these non-GAAP measures are useful in evaluating our core operating performance and trends to prepare and approve our annual budget, and to develop short-term and long-term operating plans. Management believes that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. We define (i) adjusted gross profit as gross profit before amortization of intangible assets, stock-based award compensation expense, and certain corporate expenses, in each case that are included in costs of recurring revenues, (ii) adjusted gross profit margin as adjusted gross profit divided by total revenues, (iii) adjusted operating income as loss from operations before amortization of acquired intangible assets and naming rights, stock-based award compensation expense, exit cost due to exiting leases of certain facilities and other certain corporate expenses, such as costs related to acquisitions, (iv) adjusted operating income margin as adjusted operating income divided by total revenues, (v) adjusted sales and marketing expense as sales and marketing expenses before amortization of naming rights, stock-based award compensation expense and other certain corporate expenses, (vi) adjusted general and administrative expense as general and administrative expenses before amortization of acquired intangible assets, stock-based award compensation expense, exit cost due to exiting leases of certain facilities and other certain corporate expenses, (vii) adjusted research and development expense as research and development expenses before stock-based award compensation expense and other certain corporate expenses, (viii) adjusted net income attributable to Paycor HCM, Inc. as loss before benefit for income taxes after adjusting for amortization of acquired intangible assets and naming rights, accretion expense associated with the naming rights, stock-based award compensation expense, gain or loss on the extinguishment of debt, exit cost due to exiting leases of certain facilities and other certain corporate expenses, such as costs related to acquisitions, all of which are tax effected applying an adjusted effective tax rate and (ix) adjusted net income attributable to Paycor HCM, Inc. per share as adjusted net income attributable to Paycor HCM, Inc. divided by adjusted shares outstanding. Adjusted shares outstanding includes potentially dilutive securities excluded from the GAAP dilutive net loss per share calculation.
The non-GAAP financial measures presented in this press release and discussed on the related teleconference call are not measures of financial performance under GAAP and should not be considered a substitute for gross profit, gross margin, operating income, operating income margin, sales and marketing expense, general and administrative expense, research and development expense, net income attributable to Paycor HCM, Inc. and diluted net income attributable to Paycor HCM, Inc. per share. Non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, you should not consider them in isolation, or as a substitute for analysis of our results as reported under GAAP. The non-GAAP financial measures that we present may not be comparable to similarly titled measures used by other companies. A reconciliation is provided below under “Reconciliations of Non-GAAP Measures to GAAP Measures,” for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP.
Investor Relations:
Rachel White
513-954-7388
IR@paycor.com
Media Relations:
Carly Pennekamp
513-954-7282
PR@paycor.com
Paycor HCM, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except share amounts)
| September 30, 2022 |
June 30, 2022 |
|||||||
| Assets | (Unaudited) | |||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 98,161 | $ | 133,041 | ||||
| Accounts receivable, net | 23,359 | 21,511 | ||||||
| Deferred contract costs | 41,398 | 37,769 | ||||||
| Prepaid expenses | 10,954 | 9,421 | ||||||
| Other current assets | 2,490 | 1,874 | ||||||
| Current assets before funds held for clients | 176,362 | 203,616 | ||||||
| Funds held for clients | 933,307 | 1,715,916 | ||||||
| Total current assets | 1,109,669 | 1,919,532 | ||||||
| Property and equipment, net | 30,789 | 31,675 | ||||||
| Operating lease right-of-use assets | 22,732 | — | ||||||
| Goodwill | 749,221 | 750,155 | ||||||
| Intangible assets, net | 322,645 | 263,069 | ||||||
| Capitalized software, net | 42,696 | 40,002 | ||||||
| Long-term deferred contract costs | 133,818 | 125,705 | ||||||
| Other long-term assets | 1,662 | 1,179 | ||||||
| Total assets | $ | 2,413,232 | $ | 3,131,317 | ||||
| Liabilities and Stockholders’ Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 15,512 | $ | 13,945 | ||||
| Accrued expenses and other current liabilities | 18,837 | 13,907 | ||||||
| Accrued payroll and payroll related expenses | 25,873 | 44,592 | ||||||
| Deferred revenue | 11,333 | 11,742 | ||||||
| Current liabilities before client fund obligations | 71,555 | 84,186 | ||||||
| Client fund obligations | 938,836 | 1,719,047 | ||||||
| Total current liabilities | 1,010,391 | 1,803,233 | ||||||
| Deferred income taxes | 26,222 | 31,895 | ||||||
| Long-term operating leases | 23,180 | — | ||||||
| Other long-term liabilities | 79,580 | 11,458 | ||||||
| Total liabilities | 1,139,373 | 1,846,586 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders’ equity: | ||||||||
| Common stock $0.001 par value per share, 500,000,000 shares authorized, 175,643,109 shares outstanding at September 30, 2022 and 174,909,539 shares outstanding at June 30, 2022 | 176 | 175 | ||||||
| Treasury stock, at cost, 10,620,260 shares at September 30, 2022 and June 30, 2022 | (245,074 | ) | (245,074 | ) | ||||
| Preferred stock, $0.001 par value, 50,000,000 shares authorized, — shares outstanding at September 30, 2022 and June 30, 2022 | — | — | ||||||
| Additional paid-in capital | 1,947,102 | 1,926,800 | ||||||
| Accumulated deficit | (424,441 | ) | (395,389 | ) | ||||
| Accumulated other comprehensive loss | (3,904 | ) | (1,781 | ) | ||||
| Total stockholders’ equity | 1,273,859 | 1,284,731 | ||||||
| Total liabilities and stockholders’ equity | $ | 2,413,232 | $ | 3,131,317 | ||||
| Paycor HCM, Inc. and Subsidiaries | ||||||||
| Condensed Consolidated Statements of Operations (Unaudited) | ||||||||
| (in thousands, except share amounts) | ||||||||
| Three Months Ended | ||||||||
| September 30, | ||||||||
| 2022 | 2021 | |||||||
| Revenues: | ||||||||
| Recurring and other revenue | $ | 114,169 | $ | 92,416 | ||||
| Interest income on funds held for clients | 4,134 | 316 | ||||||
| Total revenues | 118,303 | 92,732 | ||||||
| Cost of revenues | 43,185 | 45,611 | ||||||
| Gross profit | 75,118 | 47,121 | ||||||
| Operating expenses: | ||||||||
| Sales and marketing | 48,195 | 45,788 | ||||||
| General and administrative | 47,911 | 43,411 | ||||||
| Research and development | 12,402 | 10,191 | ||||||
| Total operating expenses | 108,508 | 99,390 | ||||||
| Loss from operations | (33,390 | ) | (52,269 | ) | ||||
| Other (expense) income: | ||||||||
| Interest expense | (1,087 | ) | (235 | ) | ||||
| Other | 445 | 1,224 | ||||||
| Loss before benefit for income taxes | (34,032 | ) | (51,280 | ) | ||||
| Income tax benefit | (4,980 | ) | (9,244 | ) | ||||
| Net loss | (29,052 | ) | (42,036 | ) | ||||
| Less: Accretion of redeemable noncontrolling interests | — | 11,621 | ||||||
| Net loss attributable to Paycor HCM, Inc. | $ | (29,052 | ) | $ | (53,657 | ) | ||
| Basic and diluted net loss attributable to Paycor HCM, Inc. per share | $ | (0.17 | ) | $ | (0.32 | ) | ||
| Weighted average common shares outstanding: | ||||||||
| Basic and diluted | 175,512,577 | 166,459,168 | ||||||
Paycor HCM, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
| Three Months Ended | ||||||||
| September 30, | ||||||||
| 2022 | 2021 | |||||||
| Cash flows from operating activities: | ||||||||
| Net loss | $ | (29,052 | ) | $ | (42,036 | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation | 1,200 | 1,718 | ||||||
| Amortization of intangible assets and software | 29,676 | 36,870 | ||||||
| Amortization of deferred contract costs | 10,028 | 6,634 | ||||||
| Stock-based compensation expense | 16,951 | 21,812 | ||||||
| Amortization of debt acquisition costs | 23 | 20 | ||||||
| Deferred tax benefit | (5,000 | ) | (9,253 | ) | ||||
| Bad debt expense | 562 | 794 | ||||||
| Loss (gain) on sale of investments | 47 | (6 | ) | |||||
| Gain on installment sale | — | (1,359 | ) | |||||
| Loss on foreign currency exchange | 424 | 222 | ||||||
| Loss on lease exit | 509 | — | ||||||
| Naming rights accretion expense | 893 | — | ||||||
| Changes in assets and liabilities, net of effects from acquisitions: | ||||||||
| Accounts receivable | (2,450 | ) | (316 | ) | ||||
| Prepaid expenses and other assets | (1,841 | ) | (4,338 | ) | ||||
| Accounts payable | 1,358 | 801 | ||||||
| Accrued liabilities and other | (25,220 | ) | (9,285 | ) | ||||
| Deferred revenue | (439 | ) | (1,185 | ) | ||||
| Deferred contract costs | (21,770 | ) | (18,338 | ) | ||||
| Net cash used in operating activities | (24,101 | ) | (17,245 | ) | ||||
| Cash flows from investing activities: | ||||||||
| Purchases of client funds available-for-sale securities | (247,927 | ) | (39,708 | ) | ||||
| Proceeds from sale and maturities of client funds available-for-sale securities | 143,107 | 39,932 | ||||||
| Purchase of property and equipment | (331 | ) | (803 | ) | ||||
| Proceeds from note receivable on installment sale | — | 3,040 | ||||||
| Acquisition of intangible assets | (4,713 | ) | (195 | ) | ||||
| Internally developed software costs | (9,096 | ) | (7,524 | ) | ||||
| Net cash used in investing activities | (118,960 | ) | (5,258 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Net change in cash and cash equivalents held to satisfy client funds obligations | (775,923 | ) | 906,626 | |||||
| Proceeds from line-of-credit | — | 3,500 | ||||||
| Repayments of line-of-credit | — | (52,600 | ) | |||||
| Repayments of debt and capital lease obligations | (70 | ) | — | |||||
| Proceeds from the issuance of common stock sold in the IPO, net of offering costs and underwriting discount | — | 455,040 | ||||||
| Redemption of Redeemable Series A Preferred Stock (acquisition of non-controlling interest) | — | (260,044 | ) | |||||
| Withholding taxes paid related to net share settlements | (1,293 | ) | — | |||||
| Proceeds from exercise of stock options | 345 | — | ||||||
| Proceeds from employee stock purchase plan | 4,300 | — | ||||||
| Other financing activities | — | (395 | ) | |||||
| Net cash (used in) provided by financing activities | (772,641 | ) | 1,052,127 | |||||
| Impact of foreign exchange on cash and cash equivalents | (14 | ) | (3 | ) | ||||
| Net change in cash, cash equivalents, restricted cash and short-term investments, and funds held for clients | (915,716 | ) | 1,029,621 | |||||
| Cash, cash equivalents, restricted cash and short-term investments, and funds held for clients, beginning of period | 1,682,923 | 560,000 | ||||||
| Cash, cash equivalents, restricted cash and short-term investments, and funds held for clients, end of period | $ | 767,207 | $ | 1,589,621 | ||||
| Supplemental disclosure of non-cash investing, financing and other cash flow information: | ||||||||
| Capital expenditures in accounts payable | $ | 9 | $ | 48 | ||||
| Cash paid during the year for interest | — | 150 | ||||||
| Reconciliation of cash, cash equivalents, restricted cash and short-term investments, and funds held for clients to the Consolidated Balance Sheets | ||||||||
| Cash and cash equivalents | $ | 98,161 | $ | 125,787 | ||||
| Funds held for clients | 669,046 | 1,463,834 | ||||||
| Total cash, cash equivalents, restricted cash and short-term investments, and funds held for clients | $ | 767,207 | $ | 1,589,621 | ||||
Reconciliations of Non-GAAP Measures to GAAP Measures
Adjusted Gross Profit and Adjusted Gross Profit Margin (Unaudited)
| Three Months Ended | ||||||||
| (in thousands) | September 30, 2022 |
September 30, 2021 |
||||||
| Gross Profit* | $ | 75,118 | $ | 47,121 | ||||
| Gross Profit Margin | 63.5 | % | 50.8 | % | ||||
| Amortization of intangible assets | 1,128 | 11,722 | ||||||
| Stock-based compensation expense | 2,210 | 1,657 | ||||||
| Adjusted Gross Profit* | $ | 78,456 | $ | 60,500 | ||||
| Adjusted Gross Profit Margin | 66.3 | % | 65.2 | % | ||||
* Gross Profit and Adjusted Gross Profit are burdened by depreciation expense of $0.4 million and $0.7 million for the three months ended September 30, 2022 and 2021, respectively. Gross Profit and Adjusted Gross Profit are burdened by amortization of capitalized software of $6.4 million and $4.8 million for the three months ended September 30, 2022 and 2021, respectively. Gross Profit and Adjusted Gross Profit are burdened by amortization of deferred contract costs of $5.6 million and $3.6 million for the three months ended September 30, 2022 and 2021, respectively.
Adjusted Operating Income (Unaudited)
| Three Months Ended | ||||||||
| (in thousands) | September 30, 2022 |
September 30, 2021 |
||||||
| Loss from Operations | $ | (33,390 | ) | $ | (52,269 | ) | ||
| Operating Margin | (28.2 | )% | (56.4 | )% | ||||
| Amortization of intangible assets | 23,270 | 32,050 | ||||||
| Stock-based compensation expense | 16,951 | 21,812 | ||||||
| Loss on lease exit* | 509 | — | ||||||
| Corporate adjustments** | 3,073 | 1,799 | ||||||
| Adjusted Operating Income | $ | 10,413 | $ | 3,392 | ||||
| Adjusted Operating Income Margin | 8.8 | % | 3.7 | % | ||||
* Represents exit cost due to exiting leases of certain facilities.
** Corporate adjustments for the three months ended September 30, 2022 relate to costs associated with a secondary offering completed in September 2022 (“September 2022 Secondary Offering”) of $1.5 million, professional, consulting, and other costs of $1.0 million and transaction expenses and other costs of $0.6 million. Corporate adjustments for the three months ended September 30, 2021 relate to certain costs associated with becoming a public company, including the implementation of a new enterprise-resource planning system and professional, consulting, and other costs.
Adjusted Operating Expenses (Unaudited)
| Three Months Ended | ||||||||
| (in thousands) | September 30, 2022 |
September 30, 2021 |
||||||
| Sales and Marketing expense | $ | 48,195 | $ | 45,788 | ||||
| Amortization of intangible assets | (827 | ) | — | |||||
| Stock-based compensation expense | (7,434 | ) | (13,646 | ) | ||||
| Corporate adjustments* | — | (53 | ) | |||||
| Adjusted Sales and Marketing expense | $ | 39,934 | $ | 32,089 | ||||
| General and Administrative expense | $ | 47,911 | $ | 43,411 | ||||
| Amortization of intangible assets | (21,315 | ) | (20,328 | ) | ||||
| Stock-based compensation expense | (5,336 | ) | (4,988 | ) | ||||
| Loss on lease exit** | (509 | ) | — | |||||
| Corporate adjustments*** | (3,073 | ) | (1,746 | ) | ||||
| Adjusted General and Administrative expense | $ | 17,678 | $ | 16,349 | ||||
| Research and Development expense | $ | 12,402 | $ | 10,191 | ||||
| Stock-based compensation expense | (1,971 | ) | (1,521 | ) | ||||
| Adjusted Research and Development expense | $ | 10,431 | $ | 8,670 | ||||
* Corporate adjustments for the three months ended September 30, 2021 relate to costs associated with becoming a public company.
** Represents exit cost due to exiting leases of certain facilities.
*** Corporate adjustments for the three months ended September 30, 2022 relate to costs associated with the September 2022 Secondary Offering of $1.5 million, professional, consulting, and other costs of $1.0 million and transaction expenses and other costs of $0.6 million. Corporate adjustments for the three months ended September 30, 2021 relate to certain costs associated with becoming a public company, including the implementation of a new enterprise-resource planning system and professional, consulting, and other costs.
Adjusted Net Income Attributable to Paycor HCM, Inc. and Adjusted Net Income Attributable to Paycor HCM, Inc. Per Share (Unaudited)
| Three Months Ended | ||||||||
| (in thousands) | September 30, 2022 |
September 30, 2021 |
||||||
| Net loss before benefit for income taxes | $ | (34,032 | ) | $ | (51,280 | ) | ||
| Loss on debt amendment | — | 35 | ||||||
| Amortization of intangible assets | 23,270 | 32,050 | ||||||
| Naming rights accretion expense | 893 | — | ||||||
| Gain on installment sale | — | (1,359 | ) | |||||
| Stock-based compensation expense | 16,951 | 21,812 | ||||||
| Loss on lease exit* | 509 | — | ||||||
| Corporate adjustments** | 3,073 | 1,799 | ||||||
| Non-GAAP adjusted income before applicable income taxes | 10,664 | 3,057 | ||||||
| Income tax effect on adjustments*** | (2,453 | ) | (734 | ) | ||||
| Adjusted Net Income Attributable to Paycor HCM, Inc. | $ | 8,211 | $ | 2,323 | ||||
| Adjusted Net Income Attributable to Paycor HCM, Inc. Per Share | $ | 0.05 | $ | 0.01 | ||||
| Adjusted shares outstanding**** | 175,933,418 | 169,660,544 | ||||||
* Represents exit cost due to exiting leases of certain facilities.
** Corporate adjustments for the three months ended September 30, 2022 relate to costs associated with the September 2022 Secondary Offering of $1.5 million, professional, consulting, and other costs of $1.0 million and transaction expenses and other costs of $0.6 million. Corporate adjustments for the three months ended September 30, 2021 relate to certain costs associated with becoming a public company, including the implementation of a new enterprise-resource planning system and professional, consulting, and other costs.
*** Non-GAAP adjusted income before applicable income taxes is tax effected using an adjusted effective tax rate of 23.0% for the three months ended September 30, 2022 and 24% for the three months ended September 30, 2021.
**** The adjusted shares outstanding for three months ended September 30, 2021 assume the conversion of the Series A Preferred Stock as if it would have occurred on July 1, 2021, based on the if-converted method and include potentially dilutive securities that are excluded from U.S. GAAP dilutive net income per share calculation because including them would have an anti-dilutive effect.
