Dec 23 | Sep 23 | Jun 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 26.05M | $ 23.98M | $ 22.07M | $ 20.62M | $ 21.00M |
Gross Profit | $ 15.01M | $ 13.75M | $ 12.66M | $ 11.30M | $ 11.91M |
EBIT | $ 4.20M | $ -1.57M | $ -2.35M | $ -1.84M | $ 103.00K |
EBITDA | $ 6.74M | $ 907.00K | $ 795.00K | $ 627.00K | $ 2.46M |
Net Income Common Stockholders | $ 5.42M | $ -1.71M | $ -2.70M | $ -1.79M | $ -1.04M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.70M | $ 5.80M | $ 3.92M | $ 5.08M | $ 10.48M |
Total Assets | $ 138.71M | $ 132.96M | $ 110.68M | $ 113.09M | $ 122.75M |
Total Debt | $ 7.00M | $ 7.00M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 1.30M | $ 1.20M | $ -3.92M | $ -5.08M | $ -10.48M |
Total Liabilities | $ 63.95M | $ 64.85M | $ 52.62M | $ 52.86M | $ 61.80M |
Stockholders Equity | $ 74.76M | $ 68.11M | $ 58.06M | $ 60.23M | $ 60.95M |
Cash Flow | - | ||||
Free Cash Flow | $ -387.00K | $ 8.20M | $ 824.00K | $ -2.73M | $ 226.00K |
Operating Cash Flow | $ 316.00K | $ 9.33M | $ 2.50M | $ -1.20M | $ 2.12M |
Investing Cash Flow | $ -700.00K | $ -12.52M | $ -1.71M | $ -1.56M | $ -1.87M |
Financing Cash Flow | $ 260.00K | $ 5.06M | $ -1.89M | $ -2.63M | $ 582.00K |