Happytuk Co., Ltd. (7584) AI Stock Analysis

Happytuk Co., Ltd.

(TPEx:7584)

Select Model

Rating:42Neutral

Price Target:TWD 27.00▼(-16.80% Downside)

Action:initiatedcoverage

Date:11/10/26

Weak financial performance with revenue declines, net losses, and cash flow collapse is the primary driver of the low score. Unattractive valuation from negative P/E adds further pressure, while neutral technical signals offer little offset.

Positive Factors

Modest leverage and sizable equity baseLow leverage provides financial flexibility and reduces the burden of interest and refinancing obligations. The sizable equity base gives Happytuk a cushion to absorb operating volatility and preserve options for investment or recovery, although continued losses could weaken that protection.

Negative Factors

Revenue contracted in 2025A year-over-year revenue decline signals weaker business activity and reduces the scale available to cover fixed operating costs. If the contraction persists, it could limit reinvestment, pressure margins further, and make a return to sustainable profitability more difficult over coming quarters.

Happytuk Co., Ltd. (7584) vs. SPDR S&P 500 ETF (SPY)

Market Cap: TWD 539.99M
Dividend Yield: 0.13%
Average Volume (3M): 20.39K
Price to Earnings (P/E): -9.0
Beta (1Y): 0.31
Revenue Growth: -19.47%
EPS Growth: -228.02%
Country: TW
Employees: 80
Sector: General
Sector Strength: 55
Industry: Electronic Gaming & Multimedia

Happytuk Co., Ltd. Business Overview & Revenue Model

Company Description

Happytuk Co., Ltd., founded in 2012, specializes in delivering online gaming experiences across various platforms, including personal computers and mobile devices. This company, headquartered in New Taipei City, Taiwan, operates as a subsidiary of HA...

Happytuk Co., Ltd. Financial Statement Overview

Summary

Revenue declined 6% in 2025 with gross margins falling to 40%, swinging to a 32 million net loss. Operating cash flow collapsed to 4 million from 201 million, showing severe deterioration despite modest debt levels.

Income Statement

32Negative

Balance Sheet

58Neutral

Cash Flow

22Negative

Financial statement breakdown
Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2023	Dec 2021
Income Statement
Total Revenue	911.26M	959.58M	1.01B	648.76M	579.36M	597.55M
Gross Profit	329.05M	383.53M	494.34M	327.16M	266.77M	289.40M
EBITDA	49.80M	76.68M	140.91M	128.24M	149.85M	168.60M
Net Income	-60.30M	-32.52M	62.52M	73.85M	86.29M	108.07M
Balance Sheet
Total Assets	762.11M	782.45M	949.74M	760.76M	551.60M	683.64M
Cash, Cash Equivalents and Short-Term Investments	94.00M	126.40M	280.21M	198.65M	202.17M	168.38M
Total Debt	66.08M	70.72M	47.26M	23.15M	4.88M	41.95M
Total Liabilities	325.02M	318.01M	380.67M	417.51M	181.30M	387.04M
Stockholders Equity	437.09M	464.44M	566.92M	343.25M	370.30M	296.61M
Cash Flow
Free Cash Flow	8.60M	2.30M	80.07M	66.60M	47.98M	-36.35M
Operating Cash Flow	16.29M	4.19M	201.00M	123.96M	125.54M	105.81M
Investing Cash Flow	-64.84M	-84.16M	-216.84M	-55.42M	-74.29M	-131.81M
Financing Cash Flow	-109.92M	-69.30M	66.68M	-37.97M	-78.75M	22.57M

Happytuk Co., Ltd. Peers Comparison

Overall Rating

UnderperformOutperform

Sector (55)

Financial Indicators

TW:7584 against its peers
Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
TW:6482	73Outperform	TWD 648.20M	15.99	―	8.57%	-30.59%	-48.40%
TW:8923	60Neutral	TWD 557.40M	22.81	―	4.93%	-1.19%	-15.40%
Sector *	55Neutral	$6.65B	3.83	-15.92%	6.20%	10.91%	7.18%
TW:7584	42Neutral	TWD 553.45M	-8.96	―	0.13%	-19.47%	-228.02%
TW:3629	22Underperform	TWD 411.93M	-35.87	―	―	41160.23%	62.41%

* General Sector Average

Performance Comparison

TW:7584 and its peers over the selected period
Ticker	Company Name	Price	Change	% Change
TW:7584	Happytuk Co., Ltd.	32.45	-11.03	-25.36%
TW:3629	Gravitytai Co. Ltd.	12.50	-12.20	-49.39%
TW:6428	Taiwan Taomee Co., Ltd.	29.10	17.20	144.54%
TW:6482	Fun Yours Technology Co., Ltd.	23.35	-13.19	-36.10%
TW:8458	1 Production Film Co.	8.46	-12.94	-60.47%
TW:8923	China Times Co Ltd	18.25	-0.85	-4.45%

Glossary

BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 09, 2026

Happytuk Co., Ltd. AI Stock Analysis