Sep 15 | Jun 15 | Mar 15 | Dec 14 | Sep 14 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
EBIT | $ -209.00K | $ -144.00K | $ -204.00K | $ -218.00K | $ -213.00K |
EBITDA | $ -208.00K | $ -143.00K | $ -203.00K | $ -218.00K | $ -212.00K |
Net Income Common Stockholders | $ -289.00K | $ -222.00K | $ -276.00K | $ -293.00K | $ -284.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 4.00K | $ 0.00 | $ 21.00K | $ 26.00K | $ 23.00K |
Total Assets | $ 39.00K | $ 49.00K | $ 86.00K | $ 106.00K | $ 70.00K |
Total Debt | $ 5.41M | $ 5.23M | $ 5.15M | $ 4.98M | $ 4.80M |
Net Debt | $ 5.41M | $ 5.23M | $ 5.13M | $ 4.96M | $ 4.78M |
Total Liabilities | $ 6.77M | $ 6.49M | $ 6.30M | $ 6.05M | $ 5.72M |
Stockholders Equity | $ -6.73M | $ -6.44M | $ -6.22M | $ -5.94M | $ -5.65M |
Cash Flow | - | ||||
Free Cash Flow | $ -178.00K | $ -98.00K | $ -176.00K | $ -127.00K | $ -228.00K |
Operating Cash Flow | $ -178.00K | $ -98.00K | $ -176.00K | $ -127.00K | $ -228.00K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | - | $ 0.00 |
Financing Cash Flow | $ 182.00K | $ 77.00K | $ 171.00K | $ 130.00K | $ 230.00K |