Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
972.00M | 729.70M | 519.03M | 308.15M | 161.12M | Gross Profit |
868.30M | 649.05M | 452.50M | 269.14M | 138.63M | EBIT |
-21.03M | -38.59M | -152.01M | -126.13M | -150.54M | EBITDA |
-9.18M | 12.79M | -120.10M | -123.93M | -147.11M | Net Income Common Stockholders |
32.37M | -1.88M | -136.87M | -129.29M | -152.20M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.46B | 1.12B | 885.89M | 886.81M | 139.81M | Total Assets |
1.69B | 1.28B | 1.04B | 933.19M | 157.42M | Total Debt |
106.04M | 61.15M | 77.72M | 84.00K | 21.10M | Net Debt |
-1.31B | -1.05B | -808.17M | -886.73M | -108.71M | Total Liabilities |
655.28M | 462.15M | 359.30M | 229.80M | 374.98M | Stockholders Equity |
1.03B | 813.51M | 679.74M | 703.39M | -217.56M |
Cash Flow | Free Cash Flow | |||
297.85M | 204.94M | 8.14M | 2.60M | -42.66M | Operating Cash Flow |
311.06M | 215.40M | 27.14M | 16.36M | -37.17M | Investing Cash Flow |
-70.81M | -10.46M | -19.00M | -3.63M | -11.48M | Financing Cash Flow |
55.21M | 25.29M | -9.05M | 742.27M | 8.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $13.25B | 60.58 | 25.21% | 0.57% | 10.71% | -27.63% | |
78 Outperform | $13.99B | 455.61 | 3.51% | ― | 33.21% | ― | |
77 Outperform | $10.33B | 46.62 | 19.70% | ― | 14.63% | 17.15% | |
68 Neutral | $22.10B | 246.79 | 12.06% | ― | 39.14% | 103.72% | |
63 Neutral | $3.86B | ― | -92.26% | ― | 10.94% | 4.54% | |
60 Neutral | $10.77B | 10.41 | -6.71% | 2.99% | 7.69% | -13.12% | |
55 Neutral | $8.86B | ― | -14.17% | ― | -16.74% | 49.75% |