Sep 22 | Jun 22 | Mar 22 | Dec 21 | Sep 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 19.03M | $ 16.48M | $ 15.09M | $ 27.02M | $ 6.68M |
Gross Profit | $ 3.62M | $ 3.75M | $ 3.17M | $ 5.60M | $ 1.30M |
EBIT | $ -4.85M | $ -5.59M | $ -3.05M | $ -1.62M | $ -1.43M |
EBITDA | $ -3.08M | $ -3.81M | $ -1.29M | $ -1.21M | $ -1.16M |
Net Income Common Stockholders | $ -4.93M | $ -5.68M | $ -2.90M | $ -1.15M | $ -655.82K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.81M | $ 1.30M | $ 1.34M | $ 2.24M | $ 27.46M |
Total Assets | $ 97.12M | $ 95.95M | $ 99.37M | $ 103.73M | $ 56.60M |
Total Debt | $ 8.31M | $ 7.48M | $ 8.12M | $ 16.31M | $ 14.02M |
Net Debt | $ 4.50M | $ 6.19M | $ 6.78M | $ 14.07M | $ -13.44M |
Total Liabilities | $ 33.56M | $ 30.32M | $ 30.78M | $ 43.87M | $ 19.43M |
Stockholders Equity | $ 63.56M | $ 65.63M | $ 68.60M | $ 59.86M | $ 37.16M |
Cash Flow | - | ||||
Free Cash Flow | $ -385.00K | $ -777.00K | $ -7.05M | $ 2.62M | $ -1.57M |
Operating Cash Flow | $ -107.00K | $ -418.00K | $ -7.05M | $ 2.98M | $ -1.29M |
Investing Cash Flow | $ -178.00K | $ -259.00K | $ 1.35M | $ -32.14M | $ -183.24K |
Financing Cash Flow | $ 2.79M | $ 629.00K | $ 4.80M | $ 3.94M | $ 8.71M |