| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 126.86M | 86.59M | 67.51M | 62.81M | 54.50M | 30.17M |
| Gross Profit | 47.15M | 28.78M | 17.81M | 42.65M | 40.04M | 19.95M |
| EBITDA | 32.00M | 20.31M | 9.96M | 9.92M | 10.40M | 6.52M |
| Net Income | 12.16M | 9.86M | 1.67M | 5.35M | 5.23M | 2.97M |
Balance Sheet | ||||||
| Total Assets | 97.14M | 97.14M | 91.33M | 70.33M | 68.58M | 40.95M |
| Cash, Cash Equivalents and Short-Term Investments | 27.17M | 27.17M | 15.80M | 29.27M | 34.34M | 6.94M |
| Total Debt | 4.24M | 4.24M | 5.48M | 3.24M | 3.76M | 17.93M |
| Total Liabilities | 23.98M | 23.98M | 26.18M | 9.11M | 16.30M | 26.73M |
| Stockholders Equity | 73.16M | 73.16M | 65.15M | 61.23M | 52.28M | 14.22M |
Cash Flow | ||||||
| Free Cash Flow | 24.02M | 16.98M | 5.20M | -3.62M | 11.68M | 481.00K |
| Operating Cash Flow | 25.41M | 17.44M | 7.20M | -1.40M | 12.33M | 862.00K |
| Investing Cash Flow | -24.15M | -4.15M | -19.61M | -2.22M | 556.00K | 3.62M |
| Financing Cash Flow | -2.58M | -1.64M | -943.00K | -1.45M | 14.52M | -3.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | £183.99M | 22.34 | ― | ― | ― | ― | |
| ― | £189.36M | 3.80 | 7.38% | 10.47% | -4.44% | 19.95% | |
| ― | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
| ― | £598.66M | 8.38 | 7.77% | 0.55% | -0.08% | -0.72% | |
| ― | £164.84M | 21.52 | 18.23% | 1.05% | -21.19% | -29.54% | |
| ― | £153.02M | -0.46 | -45.75% | 4.25% | -14.27% | -15466.67% | |
| ― | £109.36M | -8.02 | ― | 2.20% | -6.63% | -177.14% |
LBG Media Plc reported a strong financial performance for the fiscal year ending September 2025, with revenue and profit meeting expectations. The company achieved a 10% increase in revenue to £92.2 million and a 2% rise in adjusted EBITDA to £25 million. Growth was particularly strong in the U.S., driven by demand from global blue-chip brands. The company also saw a 13% increase in direct revenue, despite challenges from the previous year’s high comparator due to the European Championships. Indirect revenue grew by 2%, with social media platforms offsetting a decline in website revenues. The board remains optimistic about future growth, supported by a diversified model and strong audience engagement.
The most recent analyst rating on (GB:LBG) stock is a Buy with a £114.00 price target. To see the full list of analyst forecasts on LBG Media Plc stock, see the GB:LBG Stock Forecast page.