Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | £ 27.90M | £ 23.90M | £ 34.60M | £ 48.30M | £ 46.30M |
Gross Profit | £ 19.00M | £ 16.30M | £ 25.50M | £ 39.40M | £ 36.30M |
EBIT | £ -2.00M | £ -18.30M | £ -27.50M | £ -43.90M | £ -71.50M |
EBITDA | £ 2.90M | £ -9.30M | £ -12.30M | £ -39.50M | £ -66.60M |
Net Income Common Stockholders | £ 3.60M | £ -33.50M | £ -48.30M | £ -117.10M | £ -99.10M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | £ 7.40M | £ 12.60M | £ 27.00M | £ 40.70M | £ 59.50M |
Total Assets | £ 86.40M | £ 103.10M | £ 246.80M | £ 307.40M | £ 402.40M |
Total Debt | £ 400.00K | £ 1.40M | £ 1.70M | £ 111.40M | £ 0.00 |
Net Debt | £ -7.00M | £ -11.20M | £ -25.30M | £ 70.70M | £ -59.50M |
Total Liabilities | £ 19.60M | £ 37.00M | £ 162.00M | £ 181.50M | £ 177.60M |
Stockholders Equity | £ 66.10M | £ 66.80M | £ 84.80M | £ 125.90M | £ 224.80M |
Cash Flow | - | ||||
Free Cash Flow | £ 1.20M | £ -24.40M | £ -35.40M | £ -41.00M | £ -58.40M |
Operating Cash Flow | £ 1.40M | £ -23.90M | £ -25.10M | £ -40.60M | £ -57.60M |
Investing Cash Flow | £ -200.00K | £ -500.00K | £ -9.90M | £ 15.60M | £ 5.20M |
Financing Cash Flow | £ 4.10M | £ 4.30M | £ 21.90M | £ 20.30M | £ -1.60M |