Jun 22 | Mar 22 | Dec 21 | Sep 21 | Jun 21 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | - | - | - | - | - |
EBIT | $ -553.98K | $ -402.49K | $ -749.37K | $ -233.49K | $ -966.46K |
EBITDA | $ -553.98K | $ -402.49K | $ -749.37K | $ -233.49K | $ -966.46K |
Net Income Common Stockholders | $ -1.53M | $ 216.87K | $ -3.64M | $ -219.43K | $ -944.08K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.72K | $ 13.53K | $ 38.59K | $ 56.27K | $ 116.84K |
Total Assets | $ 33.65M | $ 33.54M | $ 33.57M | $ 141.74M | $ 140.47M |
Total Debt | $ 4.00M | $ 3.39M | $ 3.31M | $ 3.25M | $ 1.78M |
Net Debt | $ 4.00M | $ 3.37M | $ 3.27M | $ 3.19M | $ 1.67M |
Total Liabilities | $ 9.79M | $ 8.16M | $ 10.30M | $ 6.74M | $ 5.26M |
Stockholders Equity | $ 23.85M | $ 25.39M | $ 23.27M | $ 135.00M | $ 135.22M |
Cash Flow | - | ||||
Free Cash Flow | $ -622.24K | $ -102.08K | $ -281.88K | $ -60.57K | $ -54.90K |
Operating Cash Flow | $ -622.24K | $ -102.08K | $ -281.88K | $ -60.57K | $ -54.90K |
Investing Cash Flow | $ 0.00 | $ 3.70K | $ 108.10M | $ -1.38M | $ -1.38M |
Financing Cash Flow | $ 612.43K | $ 73.32K | $ -107.84M | $ 1.38M | $ 1.48M |