Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 37.43M | € 54.18M | € 111.90M | € 193.41M | € 77.08M |
Gross Profit | € 3.57M | € 18.75M | € 33.49M | € 64.15M | € 24.88M |
Operating Income | € -5.56M | € -5.66M | € 7.11M | € 29.40M | € -3.67M |
EBITDA | € -4.44M | € -4.49M | € 4.39M | € 31.00M | € -1.87M |
Net Income | € 13.11M | € -5.96M | € 2.26M | € 22.66M | € -3.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 18.84M | € 26.80M | € 31.86M | € 15.73M | € 5.12M |
Total Assets | € 46.26M | € 59.87M | € 72.72M | € 92.61M | € 60.16M |
Total Debt | € 10.02M | € 12.84M | € 15.53M | € 17.75M | € 23.33M |
Net Debt | € -8.83M | € -13.96M | € -16.33M | € 2.02M | € 18.22M |
Total Liabilities | € 23.67M | € 24.99M | € 31.48M | € 53.69M | € 42.50M |
Stockholders' Equity | € 22.59M | € 34.70M | € 40.99M | € 38.71M | € 17.64M |
Cash Flow | |||||
Free Cash Flow | € 0.00 | € -2.08M | € 17.41M | € 12.84M | € -602.00K |
Operating Cash Flow | € 0.00 | € -1.05M | € 19.25M | € 13.50M | € 965.00K |
Investing Cash Flow | € 0.00 | € -1.07M | € -1.13M | € -592.00K | € -1.51M |
Financing Cash Flow | € 0.00 | € -2.40M | € -1.25M | € 9.29M | € 1.81M |