Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.70B | 5.72B | 6.79B | 6.53B | 4.74B | 3.57B |
Gross Profit | 1.30B | 1.28B | 1.65B | 1.53B | 1.24B | 883.11M |
EBITDA | 801.44M | 1.01B | 1.48B | 1.41B | 1.20B | 776.48M |
Net Income | 105.36M | 278.88M | 647.73M | 737.69M | 650.91M | 296.82M |
Balance Sheet | ||||||
Total Assets | 10.27B | 10.07B | 11.06B | 9.20B | 6.13B | 5.61B |
Cash, Cash Equivalents and Short-Term Investments | 94.58M | 75.97M | 126.50M | 127.02M | 68.91M | 81.62M |
Total Debt | 4.22B | 4.26B | 4.64B | 3.58B | 1.62B | 1.66B |
Total Liabilities | 5.58B | 5.61B | 6.37B | 5.31B | 2.79B | 2.66B |
Stockholders Equity | 4.61B | 4.38B | 4.61B | 3.81B | 3.28B | 2.89B |
Cash Flow | ||||||
Free Cash Flow | 548.93M | 506.81M | 342.26M | 420.94M | 430.02M | 340.73M |
Operating Cash Flow | 823.63M | 839.29M | 899.26M | 813.74M | 704.42M | 624.65M |
Investing Cash Flow | -270.62M | -498.90M | -1.68B | -2.42B | -490.26M | -310.63M |
Financing Cash Flow | -583.12M | -399.56M | 876.29M | 1.68B | -221.36M | -306.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 5.31B | 8.77 | 21.28% | 14.34% | -1.19% | 78.79% | |
79 Outperform | 9.81B | 7.86 | 33.10% | ― | 2.06% | 63.27% | |
69 Neutral | 7.84B | 11.92 | 15.91% | 2.64% | -5.16% | 4.95% | |
68 Neutral | 7.49B | 21.48 | 20.56% | 2.78% | -0.25% | -49.73% | |
61 Neutral | $4.92B | 48.18 | 2.32% | ― | -6.25% | -71.35% | |
60 Neutral | 4.61B | 20.94 | -73.67% | ― | 16.27% | 5.13% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |